About Us
Archive Commonwealth Department of Education, Science and Training
Home EducationScienceTraining  Search

About DETYA

 

Agency Budget Statements - Appendixes


APPENDIX 1

The following tables detail both Departmental and Administered revenue from other sources.

Appendix 1.1

Revenue from other sources - Departmental

 

Estimated Revenue 1999-2000

$’000

Estimated Revenue 2000-01

$’000

Section 31 Revenue

3,990

4,069

Special Account (Trust Fund) Revenue

5,400

5,400

     

TOTAL ESTIMATED REVENUE

9,390

9,469

This table is cross referenced to Table 1.1, PDF document Note 1.

You need Acrobat Reader 3.0PDF symbol to read the PDF file.
Free Acrobat PDF reader software is available for downloading from
the DETYA ftp site

Appendix 1.2

Revenue from other sources - Administered

 

Estimated Revenue 1999-2000

$’000

Estimated Revenue 2000-01

$’000

Indexation from HEC’s receivable and ABSTUDY loan

102,822

324,974

Miscellaneous Revenue

7,845

8,131

State Grants General Receipts Act

49,258

50,112

Comcare

542

558

TOTAL ESTIMATED REVENUE

160,467

383,775

This table is cross referenced to Table 3.1.2, Note 5.

Return to the Top of the Page

APPENDIX 2

The following tables detail both Departmental and Administered expenses from other sources.

Appendix 2.1

Estimates of Expenses from Special Appropriations – Departmental

Special Appropriations

Estimated Expense 1999-2000

$’000

Estimated Expense 2000-01

$’000

Appropriation (Supplementary Measures) Act (No 1) 1999 – Book Industry Assistance Plan  

8,197

TOTAL ESTIMATED EXPENSE

 

8,197

This table is cross referenced to Table 1.1, PDF document Note 1.

You need Acrobat Reader 3.0PDF symbol to read the PDF file.
Free Acrobat PDF reader software is available for downloading from
the DETYA ftp site

Appendix 2.2

Estimates of Expenses from Special Appropriations – Administered

Special Appropriations

Estimated Expense 1999-2000

$’000

Estimated Expense 2000-01

$’000

Higher Education Funding Act 1988

4,008,926

4,333,227

States Grants (Primary and Secondary Education Assistance) Act 1992 and 1996

4,598,086

4,903,360

Indigenous Education (Supplementary Assistance) Act 1989

139,587

151,576

Student and Youth Assistance Act 1973

177,298

182,906

Vocational Education and Training Funding Act 1992

981,224

944,479

Appropriation (Supplementary Measures) Act (No 1) 1999 – Book Industry Assistance Plan  

26,503

TOTAL ESTIMATED EXPENSE

10,105,469

10,542,051

This table is cross referenced to Table 1.1, PDF document Note 1.

You need Acrobat Reader 3.0PDF symbol to read the PDF file.
Free Acrobat PDF reader software is available for downloading from
the DETYA ftp site

Return to the Top of the Page

APPENDIX 3

The following diagrams provide the detail of the Department’s Outcome structure. The structure is based around three outcomes. Each outcome is then divided into an output group. An output group can be described as a collection of outputs, both departmental and administered that are homogenous in nature and directed towards a similar goal or objective.

Each output group is then divided into the various programs, outputs or activities that contribute towards it. Using this diagram enables a reader to identify where the activities of the Department sit within the new arrangements.

Appendix 3.1 – OUTCOME 1 PDF document

Appendix 3.2 – OUTCOME 2 PDF document

Appendix 3.3 – OUTCOME 3 PDF document

Note: You need Acrobat Reader 3.0PDF symbol to read these PDF files.
Free Acrobat PDF reader software is available for downloading from
the DETYA ftp site

Return to the Top of the Page

APPENDIX 4

Administered Item (Detail) – Outcome 1

Estimated Actual

1999-2000

$’000

Budget Estimate

2000-01 $’000

Forward Estimate 2001-02 $’000

Forward Estimate 2002-03 $’000

Forward Estimate 2003-04 $’000

OUTCOME 1
Output 1.1
States Grants (Primary and Secondary Education Assistance) Act 1992 and 1996

4,147,148

4,440,910

4,766,960

5,118,101

5,492,472

Special Account - COMCARE

542

558

575

583

590

Total 1.1

4,147,690

4,441,468

4,767,535

5,118,684

5,493,062

Output 1.2
States Grants (Primary and Secondary Education Assistance) Act 1992 and 1996

401,739

412,007

434,434

456,157

478,484

Student and Youth Assistance Act 1973
AUSTUDY

40

30

20

5

5

ABSTUDY

59,867

63,090

65,532

65,567

69,631

AIC

35,645

39,720

43,065

44,824

41,105

Indigenous Education (Supplementary Assistance) Act 1989

139,587

151,576

150,696

155,799

159,689

Emergency Assistance - - - - -
Indigenous Education Direct Assistance

61,677

62,720

65,108

67,576

70,136

Projects to Enhance Literacy Outcomes

585

589

594

599

610

Special Account - Superannuation Payments for ATAS Tutors

20

15

10

5

5

Total 1.2

699,160

729,746

759,459

790,532

819,665

Output 1.3
States Grants (Primary and Secondary Education Assistance) Act 1992 and 1996

49,201

50,443

52,017

22,793

24,023

Quality Outcomes

30,065

46,962

45,720

45,437

45,088

School to Work programme

4,900

6,090

6,181

6,274

6,369

Payments to Australian Student Traineeship Foundation

20,379

20,559

20,729

20,902

21,078

Grants and Awards related to School education

3,383

3,432

3,479

3,530

3,543

Book Subsidy - Schools

0

2,145

2,641

2,737

2,834

Book Industry - Grants to Schools Libraries

0

5,052

7,447

7,444

7,444

Total 1.3

107,928

134,683

138,214

109,117

110,379

Total Outcome 1

4,954,778

5,305,898

5,665,209

6,018,334

6,423,106

Administered Item (Detail) – Outcome 2

Estimated Actual

1999-2000
$’000

Budget Estimate

2000-01 $’000

Forward Estimate 2001-02 $’000

Forward Estimate 2002-03 $’000

Forward Estimate 2003-04 $’000

OUTCOME 2
Output 2.1
Higher Education Funding Act 1988

3,562,476

3,616,596

3,693,671

3,760,194

3,815,056

Higher Education Contribution Scheme

200,346

261,296

243,469

244,332

253,823

Vocational Education and Training Funding Act 1992

981,224

944,479

965,180

980,786

997,158

ABSTUDY

67,065

64,578

63,409

63,092

56,570

ABSTUDY Student Financial Supplement Loans

14,481

15,388

15,061

16,080

13,647

Student and Youth Assistance Act 1973 - AUSTUDY

200

100

40

10

10

Women in Small Business

385

0

0

0

0

Federation Fund

4,000

6,000

0

0

0

National Programmes (section 11, ANTA Act 1992)

43,070

42,696

42,877

43,141

43,662

National Centre for Vocational Education Research Ltd.

537

539

544

548

554

Superannuation Payments for former Commissioners

62

63

65

66

68

Framework for Open Learning programme

2,579

2,518

2,578

2,573

2,635

Book Subsidy - Higher Education

0

16,088

19,808

20,528

21,251

Book Subsidy - TAFE

0

3,218

3,962

4,106

4,250

ESOS Code Investigations

0

200

200

200

200

Total 2.1

4,876,425

4,973,759

5,050,864

5,135,656

5,208,884

Output 2.2
New Apprenticeship Centres

88,957

63,069

77,520

100,005

101,206

Support for New Apprenticeships

354,325

369,428

380,003

380,181

380,181

New Apprenticeship Implementation

56,372

13,988

0

0

0

New Apprenticeship Workforce Development

0

8,900

12,700

15,200

13,800

New Apprenticeship Access Programme

25,725

18,715

19,556

20,002

20,405

Tasmanian Environment Tourism Employment & Training Initiative

3,200

3,100

3,100

0

0

Total 2.2

528,579

477,200

492,879

515,388

515,592

Output 2.3
Job Placement, Employment and Training Program (JPET)

18,766

15,142

14,235

14,413

14,586

Workplace English Language and Literacy

11,823

11,869

11,950

12,023

12,167

Job Pathways Programme

16,962

21,959

11,857

12,549

12,699

Advance English for Migrants Program

5,420

2,357

0

0

0

Career Counsel for Targeted Unemployment Young People

2,940

1,617

1,645

1,671

1,691

Literacy and Numeracy Training for the unemployed

44,094

30,365

34,814

35,372

35,796

Total 2.3

100,005

83,309

74,501

76,028

76,939

Output 2.4
Green Corps

21,692

21,952

22,326

22,633

22,905

Total 2.4

21,692

21,952

22,326

22,633

22,905

Total Outcome 2

5,526,701

5,556,220

5,640,570

5,749,705

5,824,320

Administered Item (Detail) – Outcome 3

Estimated Actual

1999-2000
$’000

Budget Estimate

2000-01 $’000

Forward Estimate 2001-02 $’000

Forward Estimate 2002-03 $’000

Forward Estimate 2003-04 $’000

OUTCOME 3
Output 3.1
Higher Education Funding Act 1988

236,378

216,040

219,302

222,893

224,428

Grants for research

2,292

2,333

2,378

2,421

2,466

Grants-in-Aid - Educational and Research Associations

15

16

16

16

17

Anglo-Australian Telescope Board

3,670

3,725

3,781

3,853

3,922

Total 3.1

242,355

222,114

225,477

229,183

230,833

Output 3.2
Higher Education Funding Act 1988

210,072

239,295

242,641

246,341

250,325

Total 3.2

210,072

239,295

242,641

246,341

250,325

Output 3.3
International Education and Training

5,203

5,414

5,541

5,671

5,829

Offshore Australian studies (OAS) establishment of capital grants

10,000

0

0

0

0

Bridging Courses for Overseas Trained Professionals

2,825

2,625

2,669

2,715

2,737

Intangibles

172

0

0

0

0

Total Output 3.3

18,200

8,039

8,210

8,386

8,566

Total Outcome 3

470,627

469,448

476,328

483,910

489,724

Return to the Top of the Page

GLOSSARY OF TERMS

Accrual Accounting – System of accounting where items are brought to account and included in the financial statements as they are earned or incurred, rather than as they are received or paid.

Accumulated Depreciation – The aggregate depreciation recorded for a particular depreciable asset.

Additional Estimates - Where amounts appropriated at Budget time are insufficient, Parliament may appropriate more funds to portfolios through the Additional Estimates Acts. This is the Additional Estimates process.

Additional Estimates Bills or Acts - These are appropriation Bills 3 and 4, and a separate Bill for the Parliamentary Departments [Appropriations (Parliamentary Departments) Bill (No 2)]. These Bills are introduced into Parliament sometime after the Budget Bills.

Administered Items: - Expenses, revenues, assets or liabilities managed by agencies on behalf of the Commonwealth. Agencies do not control administered items. Administered expenses include grants, subsidies and benefits. In many cases, administered expenses fund the delivery of third party outputs.

Appropriation - An authorisation by Parliament to spend moneys from the Consolidated Revenue Fund.

Annual Appropriation - Two appropriation bills are introduced into Parliament in May and comprise the Budget. Further bills are introduced later in the financial year as part of the additional estimates. Parliamentary departments have their own appropriations.

Assets: Assets are physical objects and legal rights it is expected will provide benefits in the future or alternatively items of value owned by an Agency.

Budget 1999-2000 - For each item, this is the estimated expense for the 1999-2000 financial year. Annual Appropriations will be reported in Appropriation Bill numbers 1 and 2 (details available in Budget Paper 4). Special Appropriations and Revenue are also reported in Budget Paper 4.

Budget Measure - A decision by the Cabinet or Ministers that has been finalised since the 1998-99 Additional Estimates and has resulted in a cost or saving to outlays in the years 1999-00 to 2002-03.

Commercial Activities Fund (CAF) - Accounts for various activities of agencies which should be accounted for as if they were genuinely commercial. Components of the CAF specifying the nature of receipts that may be credited to, and payments that may be made from, each component, may be established by the Finance Minister under section 21 of the FMA Act. The criteria applied to establishing components of the CAF are:

  • the purpose of the activity to be financed via the CAF involves the provision of goods and services;

  • the organisation undertaking the activity has a management structure that is discreet within the agency and that costs of that management structure are segregated from the costs of the other activities and outcomes of the agency;

  • the activities are funded predominantly from revenue raised from users or purchasers and that there is a "profit-making" objective; or

  • the organisation is, or potentially will be, competing in a commercially contestable environment.

Cross portfolio Budget Measure - This is a Budget Measure which affects outcomes in a number of portfolios.

Departmental items – Assets, liabilities, revenues and expenses which are controlled by the agency in providing it’s outputs. Departmental items would generally include computers, plant and equipment assets used by agencies in providing goods and services and most employee expenses, supplier costs and other administrative expenses incurred.

Depreciation – An expense recognised systematically for the purpose of allocating the depreciable amount of a depreciable asset over its useful life.

Estimated Actual 1999-2000 - is the estimate of the final outcome in accrual terms for 1999-2000. The actual outcome for the year will be reported in the 1999-2000 Annual Report.

Equity or Net Assets – Residual interest in the assets of an entity after deduction of its liabilities.

Expenses: Expenses are costs incurred by the Agency in the process of earning revenue, ie producing outputs. Generally expenses are measured by the costs of assets consumed or services used during an accounting period.

Financial Management and Accountability (FMA) Act 1997 - The principal legislation governing the proper use and management of public money and public property and other Commonwealth resources. FMA Regulations and FMA Orders are made pursuant to the Act.

Financing Transactions - The Government funds shortfalls in revenue over outlays by borrowing from financial markets or running down financial assets. Such activities are regarded as financing transactions. If a surplus of revenue over outlays is recorded then financing transactions will show how the surplus is used.

Forward Estimates - A system of rolling three year financial estimates. After the Budget is passed, the first year of the forward estimates becomes the base for the next year’s Budget bid, and another outyear is added to the forward estimates.

Liabilities: Liabilities represent amounts owing on goods or services that have been received but not yet paid for. A liability shows the future commitment of the Agencys’ assets.

Loan Fund - Established by the FMA Act 1997, the Loan Fund contains all moneys raised by loan on the public credit of the Commonwealth. Expenditure from the Loan Fund is limited to the purpose for which the moneys were raised.

Net Annotated appropriation (Section 31 receipts) – Section 31 receipts, aka net annotated appropriations, are a form of appropriation which allows a department access to certain money it receives in payment of services. These monies are known as Section 31 receipts, reflecting their authority under Section 31 of the Financial Management and Accountability Act 1997.

Outcome: Results, impacts or consequences of actions by the Commonwealth on the Australian community. Planned outcomes are the results or impacts that the Government wishes to achieve. Actual outcomes are the results or impacts actually achieved.

Output: The goods and services produced by agencies on behalf of government for external organisations or individuals. Outputs include goods and services produced for other areas of government external to the agency.

Output Group: The aggregation based on homogeneity, type of product or beneficiary target group, of outputs. Aggregation may also be needed for the provision of adequate information for performance monitoring; or based on a materiality test.

Portfolio Budget Statements - Statements prepared by portfolios to explain the Budget appropriations in terms of outcomes.

Price – The amount the government or the community pays for the delivery of agreed outputs.

Receipts - The total or gross amount received by the Commonwealth. Each receipt item is either revenue, an offset within outlays, or financing transactions. Receipts include taxes, interest, charges for goods and services, borrowings and GBE dividends received.

Reserved Money Fund (RMF) - Accounts for money which the Commonwealth holds on trust for, or otherwise for the benefit of, a person other than the Commonwealth and moneys which are "reserved" for future Commonwealth purposes. Components of the RMF, specifying the nature of receipts that may be credited to, and payments that may be made from, each component, may be established by the Finance Minister under section 20 of the FMA Act, or by specific legislation. The transfer of receipts from the CRF to, and payment from, components of the RMF are authorised by standing appropriations in section 20 of the FMA Act.

Revenue - is the price a producer/organisation receives for its outputs – that is goods and services. In terms of the public sector application of revenue it is the appropriation an Agency receives from Government and any fees/charges it receives from other sources.

RMF/CAF components - An account held under the RMF/CAF. They are used as working accounts for commercial activities or to hold moneys in trust for specific purpose under legislation.

Section 31 receipts – see annotated appropriation.

Special appropriations - Moneys appropriated by Parliament in an Act separate to an annual Appropriation Act, where the payment is for a specified amount. Special appropriations are not subject to Parliament’s annual Budget control, unlike the annual appropriations.

Staff years - An aggregate measure of employment based on the hours worked by employees over the period of one year. It is the unit of measurement for staff resource use.

Standing appropriations - These are very similar to special appropriations, except that instead of an amount being specified in the appropriation, the act provides for an automatic payment of funds where an entitlement exists, such as age pensions, or for the Minister for Finance to determine an amount in accordance with specified criteria. The terms special and standing are often used interchangeably.

Return to the Top of the Page

ACRONYMS

Use of acronyms and abbreviations has been kept to a minimum in this report. However, the following are in common use in the Department.

AAO Administrative Arrangements Order
AATB Anglo-Australian Telescope Board
ACER Australian Council for Educational Research
AEI Australian Education International
AEMP Advanced English for Migrants Programme
AIC Assistance for Isolated Children
ANAO Australian National Audit Office
ANR Annual National Report on Schooling in Australia
ANTA Australian National Training Authority
ANU Australian National University
APEC Asia Pacific Economic Cooperation
ARC Australian Research Council
ASTF Australian Student Traineeship Foundation
ATAS Aboriginal Tutorial Assistance Scheme
DEWRSB Department of Employment, Workplace Relations and Small Business
DIS DETYA International Services
DoFA Department of Finance and Administration
ELICOS English Language Intensive Courses for Overseas Students
ESL English as a Second Language
EFTSU Equivalent Full-Time Student Unit
FMA Financial Management and Accountability
HECS Higher Education Contribution Scheme
IEDA Indigenous Education Direct Assistance
IESIP Indigenous Education Strategic Initiatives Programme
JPET Job Placement, Employment and Training
KPI Key Performance Indicator
NACS New Apprenticeships Centres
NASS New Apprenticeship Support Services
NBEET National Board of Employment, Education and Training
NOOSR National Office of Overseas Skills Recognition
OECD Organisation for Economic Cooperation and Development
PAES Portfolio Additional Estimates Statements
PBS Portfolio Budget Statements
PISA Programme for International Student Assessment
SEAMEO South East Asian Ministers of Education Organisation
SPIRT Strategic Partnerships with Industry - Research and Training
UNESCO United Nations Educational, Scientific and Cultural Organisation
VET Vocational Education and Training
WELL Workplace English Language and Literacy

Return to the Top of the Page

Back to Portfolio Budget Statements Homepage

Return to the DETYA 2000 - 2001 Budget Homepage


contact details  |  search  |  archive search  |  publications  |  site map  | subscribe
career information
| education network australia (EdNA)  
australian education international | prime minister's web site 

Any comments or queries should be sent to: wwweditor@dest.gov.au

This page was last updated on Saturday, 23 April 2005
Department of Education, Science and Training
Copyright © Commonwealth of Australia
DETST Web Site Privacy Statement
Disclaimer